|
2007 |
2006 |
2005 |
2004 |
2003 |
|
N’000 |
N’000 |
N’000 |
N’000 |
N’000 |
| Five - Year
Financial Summary - Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ASSETS: |
|
|
|
|
|
| Cash and bank
balances |
394,359 |
500,917 |
232,278 |
218,057 |
143,598 |
| Marketable securities |
14,396,307 |
10,231,977 |
16,804,279 |
13,155,099 |
9,004,566 |
| Trading securities |
3,183,420 |
- |
- |
- |
- |
| Assets under repurchase
agreements |
47,575,542 |
19,213,628 |
14,987,624 |
16,170,886 |
19,557,614 |
| Short term
investments |
2,214,072 |
2,909,787 |
2,070,066 |
2,000,066 |
66 |
| Other assets |
555,243 |
464,678 |
325,624 |
325,287 |
171,919 |
| Deferred taxation |
1,836 |
- |
- |
- |
- |
| Long-term investments |
1,500,066 |
5,123,925 |
- |
- |
- |
| Fixed assets |
134,266 |
167,120 |
204,715 |
210,768 |
223,366 |
| TOTAL ASSETS |
69,955,111 |
38,612,032 |
34,624,586 |
32,080,163 |
29,101,129 |
| LIABILITIES: |
|
-38,202,245 |
|
|
|
| Secured placements |
16,023,996 |
14,180,227 |
15,552,227 |
12,745,937 |
6,899,613 |
| Liabilities against
repurchase agreements |
47,635,628 |
19,263,867 |
15,059,188 |
16,226,562 |
19,557,614 |
| Other liabilities |
1,253,270 |
693,340 |
638,121 |
520,237 |
722,681 |
| Taxation payable |
240,679 |
192,912 |
296,311 |
312,819 |
22,170 |
| Dividend payable |
51,300 |
0 |
0 |
0 |
0 |
| Deferred Taxation |
0 |
12,707 |
5,201 |
17,190 |
32,479.00 |
| TOTAL LIABILITIES |
65,204,873 |
34,343,053 |
31,551,048 |
29,822,745 |
27,234,557 |
| NET ASSETS |
4,750,238 |
4,268,979 |
3,073,538 |
2,257,418 |
1,866,572 |
|
|
|
|
|
|
| CAPITAL AND RESERVES: |
|
|
|
|
|
| Share capital |
2,000,000 |
2,000,000 |
1,500,000 |
1,000,000 |
500,000 |
| Statutory reserves |
921,601 |
724,003 |
555,530 |
399,362 |
287,636 |
| Reserve for bonus
issue |
- |
0 |
500,000 |
500,000.00 |
500,000 |
| Retained profit |
1,804,917 |
1,135,189 |
518,008 |
358,056 |
374,936 |
| Revaluation Reserve |
23,720 |
- |
- |
- |
- |
| SHAREHOLDERS’ FUNDS |
4,750,238 |
3,859,192 |
3,073,538 |
2,257,418 |
1,662,572 |
| Gross earnings |
5,520,126 |
5,044,272 |
6,162,274 |
5,759,991 |
5,261,080 |
|
|
|
|
|
|
| PROFIT BEFORE
TAXATION |
1,547,767 |
1,274,296 |
1,270,875 |
1,011,856 |
725,246 |
| Taxation |
-230,441 |
-151,142 |
-229,755 |
-267,010 |
-224,684 |
| PROFIT AFTER TAXATION |
1,317,326 |
1,123,154 |
1,041,120 |
744,846 |
500,562 |
| Earnings per share -
adjusted |
66k |
56k |
52k |
37k |
25k |
|
-unadjusted |
66k |
56k |
69k |
74k |
100k |
|
|
|
|
|
|
|
2007 |
2006 |
2005 |
|
|
|
N’000 |
N’000 |
N’000 |
|
|
| Five - Year
Financial Summary - Group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ASSETS: |
|
|
|
|
|
| Cash and bank
balances |
800,743 |
986,991 |
341,492 |
|
|
| Marketable securities |
14,396,307 |
10,231,977 |
16,804,279 |
|
|
| Trading securities |
3,375,835 |
183,563 |
- |
|
|
| Assets under repurchase
agreements |
47,575,542 |
19,213,628 |
14,987,624 |
|
|
| Short term
investments |
2,414,072 |
3,309,787 |
2,000,066 |
|
|
| Other assets |
605,590 |
536,899 |
306,246 |
|
|
| Deferred taxation |
880 |
- |
- |
|
|
| Long-term investments |
1,250,066 |
4,873,925 |
- |
|
|
| Fixed assets |
146,756 |
174,541 |
208,496 |
|
|
| TOTAL ASSETS |
70,565,791 |
|
34,648,203 |
|
|
| LIABILITIES: |
|
|
|
|
|
| Secured placements |
16,023,996 |
14,930,227 |
15,552,227 |
|
|
| Liabilities against
repurchase agreements |
47,635,628 |
19,263,867 |
15,059,188 |
|
|
| Other liabilities |
1,253,270 |
777,909 |
631,535 |
|
|
| Taxation payable |
240,679 |
249,381 |
314,814 |
|
|
| Dividend payable |
51,300 |
0 |
0 |
|
|
| Deferred Taxation |
0 |
1,001 |
5,912 |
|
|
| TOTAL LIABILITIES |
65,204,873 |
35,222,385 |
31,563,676 |
|
|
| NET ASSETS |
5,360,918 |
-35,222,385 |
3,084,527 |
|
|
|
|
|
|
|
|
| CAPITAL AND RESERVES: |
|
|
|
|
|
| Share capital |
2,000,000 |
2,000,000 |
1,500,000 |
|
|
| Statutory reserves |
921,601 |
724,003 |
555,530 |
|
|
| Reserve for bonus
issue |
- |
0 |
500,000 |
|
|
| Retained profit |
1,804,917 |
1,146,136 |
528,997 |
|
|
| Revaluation Reserve |
23,720 |
- |
- |
|
|
| SHAREHOLDERS’ FUNDS |
4,750,238 |
3,870,139 |
3,084,527 |
|
|
| Gross earnings |
5,797,695 |
5,182,073 |
6,223,731 |
|
|
|
|
|
|
|
|
| PROFIT BEFORE
TAXATION |
1,722,580 |
1,308,803 |
1,301,078 |
|
|
| Taxation |
-286,031 |
-185,691 |
-248,969 |
|
|
| PROFIT AFTER TAXATION |
1,436,549 |
1,123,154 |
1,052,109 |
|
|
| Earnings per share -
adjusted |
72k |
56k |
53k |
|
|
|
-unadjusted |
72k |
56k |
70k |
|
|
|